版權說明:本文檔由用戶提供并上傳,收益歸屬內容提供方,若內容存在侵權,請進行舉報或認領
文檔簡介
1、ComftSeaAutomtiveComponentCompanyLtd.Year2002FinanceBudgetAssumptionRMB00020011234567891011122002EconomicAssumptionExchangeRateUSDRMB8.288.288.288.288.288.288.288.288.288.288.288.288.288.28USDEURO1.101.101.091.091.081.08
2、1.081.071.071.061.061.051.041.07EURORMB7.537.537.607.607.677.677.677.747.747.817.817.897.967.72InterestRateUSDTermLoan7.1%7.1%7.1%7.1%7.1%7.1%7.1%7.1%7.1%7.1%7.1%7.1%RMBTermLoan5.9%5.9%5.9%5.9%5.9%5.9%2.0%2.0%2.0%2.0%2.0
3、%2.0%USDWCLoan7.1%7.1%7.1%7.1%7.1%7.1%7.1%7.1%7.1%7.1%7.1%7.1%RMBWCLoan5.9%5.9%5.9%5.9%5.9%5.9%6.1%6.1%6.1%6.1%6.1%6.1%USDDeposit2.0%2.0%2.0%2.0%2.0%2.0%2.0%2.0%2.0%2.0%2.0%2.0%RMBDeposit0.9%0.9%0.9%0.9%0.9%0.9%0.9%0.9%0
4、.9%0.9%0.9%0.9%InflationRateUnitedStates1.5%1.5%1.5%1.5%1.5%1.5%1.5%1.5%1.5%1.5%1.5%1.5%Domestic3.2%3.2%3.2%3.2%3.2%3.2%3.2%3.2%3.2%3.2%3.2%3.2%FinancialAssumptionTaxationVATExptSales0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0
5、.0%0.0%0.0%VATDomesticSales17.0%17.0%17.0%17.0%17.0%17.0%17.0%17.0%17.0%17.0%17.0%17.0%CpateIncomeTax30.0%30.0%30.0%30.0%30.0%30.0%30.0%30.0%30.0%30.0%30.0%30.0%ComftSeaAutomtiveComponentCompanyLtd.Year2002FinanceBudgetR
6、evenueRMB0001234567891011122002SummaryTotalRevenueNominalInRMB363663648438216421774272643600544566482074494744947468974888657411EURO48314803503155015573568770378377953795379471940684791USD43924406461550945160526665777829
7、899789979020904479397VolumeACarDriver000pcs15.0015.0017.0016.0017.0018.0020.0022.0023.0023.0023.0023.00232.00ACarCodriver000pcs15.0015.0017.0016.0017.0018.0020.0022.0023.0023.0023.0023.00232.00ACarPassenger000pcs15.0015.
8、0017.0016.0017.0018.0020.0022.0023.0023.0023.0023.00232.00BCarDriver000pcs25.0025.0025.0030.0030.0030.0035.0035.0035.0035.0035.0035.00375.00BCarCodriver000pcs25.0025.0025.0030.0030.0030.0035.0035.0035.0035.0035.0035.0037
9、5.00BCarPassenger000pcs25.0025.0025.0030.0030.0030.0035.0035.0035.0035.0035.0035.00375.00CCarDriver000sets10.0030.0050.0050.0050.0050.00240.00CCarCodriver000sets10.0030.0050.0050.0050.0050.00240.00PricingAnnualPriceDownA
10、CarDriver5%ACarCodriver5%ACarPassenger5%BCarDriver2%BCarCodriver2%BCarPassengerCCarDriverCCarCodriverUnitPriceACarDriverEURO34.5032.7832.7832.7832.7832.7832.7832.7832.7832.7832.7832.7832.78ACarCodriverEURO32.5030.8830.88
11、30.8830.8830.8830.8830.8830.8830.8830.8830.8830.88ACarPassengerEURO53.0050.3550.3550.3550.3550.3550.3550.3550.3550.3550.3550.3550.35BCarDriverUSD33.5033.5033.5033.5033.5032.8332.8332.8332.8332.8332.8332.8332.83BCarCodriv
12、erUSD32.0032.0032.0032.0032.0031.3631.3631.3631.3631.3631.3631.3631.36BCarPassengerUSD48.0048.0048.0048.0048.0048.0048.0048.0048.0048.0048.0048.0048.00CCarDriverRMB220.00220.00220.00220.00220.00220.00220.00220.00220.0022
13、0.00220.00220.00220.00CCarCodriverRMB210.00210.00210.00210.00210.00210.00210.00210.00210.00210.00210.00210.00210.00SalesRevenueExptSalesACarDriverEURO4924925575245575906567217547547547547604ACarCodriverEURO46346352549452
溫馨提示
- 1. 本站所有資源如無特殊說明,都需要本地電腦安裝OFFICE2007和PDF閱讀器。圖紙軟件為CAD,CAXA,PROE,UG,SolidWorks等.壓縮文件請下載最新的WinRAR軟件解壓。
- 2. 本站的文檔不包含任何第三方提供的附件圖紙等,如果需要附件,請聯(lián)系上傳者。文件的所有權益歸上傳用戶所有。
- 3. 本站RAR壓縮包中若帶圖紙,網頁內容里面會有圖紙預覽,若沒有圖紙預覽就沒有圖紙。
- 4. 未經權益所有人同意不得將文件中的內容挪作商業(yè)或盈利用途。
- 5. 眾賞文庫僅提供信息存儲空間,僅對用戶上傳內容的表現(xiàn)方式做保護處理,對用戶上傳分享的文檔內容本身不做任何修改或編輯,并不能對任何下載內容負責。
- 6. 下載文件中如有侵權或不適當內容,請與我們聯(lián)系,我們立即糾正。
- 7. 本站不保證下載資源的準確性、安全性和完整性, 同時也不承擔用戶因使用這些下載資源對自己和他人造成任何形式的傷害或損失。
最新文檔
- 高質量的預算模板-英文
- 高質量的預算模板-英文 (1)
- gjb高質量大綱設計、高質量計劃清單(實用模板)老師提供
- 黨課講稿:以高質量創(chuàng)新引領高質量發(fā)展
- 黨課講稿:以高質量創(chuàng)新引領高質量發(fā)展
- 國企黨課:以高質量黨建引領高質量發(fā)展
- 如何做一份高質量的計劃預算
- 高質量會計準則與高質量會計信息
- 高質量的員題庫
- 高質量pcb設計
- 高質量會計準則與高質量會計信息(20190213104338)
- 黨課講稿:堅持以高質量黨建引領高質量發(fā)展
- 0503 高質量獎勵與高質量責任追究規(guī)章制度
- 高質量會計準則與高質量會計信息(20190221133940)
- 黨課講稿:堅持以高質量黨建引領高質量發(fā)展
- 高質量心肺復蘇
- 高質量會計準則與高質量會計信息(20190226114213)
- 高質量發(fā)展討論發(fā)言材料高質量發(fā)展發(fā)言材料精選范文
- 市教體局以高質量黨建推動教育高質量發(fā)展交流發(fā)言
- 國企專題黨課講稿:以高質量黨建引領保障高質量發(fā)展
評論
0/150
提交評論